{"text_format":"2","workbook":"xls","n_sheets":2,"sheets":["Budget","Abrechnung"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Budget","index":0,"n_rows":84,"n_cols":5,"rows_kept":84,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[null,"Kantonewettkampf",2019]
[null,"Kegelcenter Allmend Luzern"]
[{"$nulls":4},"Budget"]
[]
[]
["1. Qualifikation","Samstag 30. März 2019"]
[]
[null,null,"Anzahl","Einzelbetrag","Total"]
["Fahrspesen"," Auto",3,40,120]
["Kegelbahnkosten","18.-/h und Bahn",9,18,162]
["Spesengelder",null,11,30,330]
[{"$nulls":4},0]
["Total","1. Qualifikation",null,null,612]
[]
[]
["2. Qualifikation","Sonntag 31.März 2019"]
[]
[null,null,"Anzahl","Einzelbetrag","Total"]
["Fahrspesen","Auto",3,40,120]
["Kegelbahnkosten","18.-/h und Bahn",9,18,162]
["Spesengelder",null,11,30,330]
["Sonstiges",null,null,null,0]
["Total","2. Qualifikation",null,null,612]
[]
[]
["3. Qualifikation","Sonntag 07. April 2019"]
[]
[null,null,"Anzahl","Einzelbetrag","Total"]
["Fahrspesen","Auto",3,40,120]
["Kegelbahnkosten","18.-/h und Bahn",9,18,162]
["Spesengelder",null,11,30,330]
[{"$nulls":4},0]
["Total","3. Qualifikation",null,null,612]
[]
[]
["4. Qualifikation","Sonntag 14. April 2019"]
[]
[null,null,"Anzahl","Einzelbetrag","Total"]
["Fahrspesen","Auto",3,40,120]
["Kegelbahnkosten","18.-/h und Bahn",7,18,126]
["Spesengelder",null,8,30,240]
["Sonstiges",null,null,null,0]
["Total","4. Qualifikation",null,null,486]
[]
[]
["Schlusstraining","Mittwoch 01. Mai 2019"]
[]
[null,null,"Anzahl","Einzelbetrag","Total"]
["Fahrspesen","Auto",2,40,80]
["Kegelbahnkosten","18.-/h und Bahn",6,18,108]
["Spesengelder",null,8,30,240]
[{"$nulls":4},0]
["Total","Schlusstraining",null,null,428]
[]
[]
[]
["Wettkampf","Sonntag 05. Mai 2019"]
[]
[null,null,"Anzahl","Einzelbetrag","Total"]
["Fahrspesen",null,null,null,0]
["Wettkampfeinsatz",null,1,172,172]
["Spesengelder",null,8,30,240]
["Sonstiges","Fotos",9,10,90]
["Total","Wettkampf",null,null,502]
[]
[]
["Absenden","Samstag 11. Mai 2019"]
[]
[null,null,"Anzahl","Einzelbetrag","Total"]
["Fahrspesen","Auto",1,90,90]
["Spesengelder",null,8,30,240]
["Sonstiges","Bankettkarten",8,40,320]
["Total","Absenden",null,null,650]
[]
["Kostenzusammenfassung"]
[]
[null,"1. Qualifikation",0,0,612]
[null,"2. Qualifikation",0,0,612]
[null,"3. Qualifikation",0,0,612]
[null,"4. Qualifikation",0,0,486]
[null,"Schlusstraining",0,0,428]
[null,"Wettkampf",0,0,502]
[null,"Absenden",null,null,650]
[null,"Total Wettkampf",null,null,3902]

{"sheet":"Abrechnung","index":1,"n_rows":89,"n_cols":7,"rows_kept":89,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[null,"Kantonewettkampf",2018]
[null,"Kegelcenter Bläsi"]
[{"$nulls":6},"Schlussabrechnung"]
[]
[]
["1. Qualifikation","Samstag 30. März 2019"]
[]
[null,null,"Anzahl",null,"Einzelbetrag",null,"Total"]
["Fahrspesen","Auto",0,null,30,null,0]
["Kegelbahnkosten","18.-/h und Bahn",7,null,18,null,126]
["Spesengelder",null,9,null,25,null,225]
["Sonstiges","Getränke",{"$nulls":4},0]
["Total","1. Qualifikation",{"$nulls":4},351]
[]
[]
["2. Qualifikation","Sonntag 31. März 2019"]
[]
[null,null,"Anzahl",null,"Einzelbetrag",null,"Total"]
["Fahrspesen","Auto",0,null,30,null,0]
["Kegelbahnkosten","18.-/h und Bahn",7,null,18,null,126]
["Spesengelder",null,9,null,25,null,225]
["Sonstiges","Getränke",{"$nulls":4},0]
["Total","2. Qualifikation",{"$nulls":4},351]
[]
[]
["3. Qualifikation","Sonntag 07. April 2019"]
[]
[null,null,"Anzahl",null,"Einzelbetrag",null,"Total"]
["Fahrspesen","Auto",0,null,30,null,0]
["Kegelbahnkosten","18.-/h und Bahn",7,null,18,null,126]
["Spesengelder",null,0,null,25,null,0]
[null,"Getränke",{"$nulls":4},0]
["Total","3. Qualifikation",{"$nulls":4},126]
[]
[]
["4. Qualifikation","Sonntag 14. April 2019"]
[]
[null,null,"Anzahl",null,"Einzelbetrag",null,"Total"]
["Fahrspesen","Auto",0,null,30,null,0]
["Kegelbahnkosten","18.-/h und Bahn",7,null,18,null,126]
["Spesengelder",null,7,null,25,null,175]
["Sonstiges","Getränke",{"$nulls":4},0]
["Total","4. Qualifikation",{"$nulls":4},301]
[]
[]
["Schlusstraining","Mittwoch 01. Mai 2019"]
[]
[null,null,"Anzahl",null,"Einzelbetrag",null,"Total"]
["Fahrspesen","Auto",0,null,40,null,0]
["Kegelbahnkosten","18.-/h ",7,null,18,null,126]
["Spesengelder",null,7,null,25,null,175]
["Sonstiges","Getränke",{"$nulls":4},0]
["Total","Schlusstraining",{"$nulls":4},301]
[]
[]
["Wettkampf","Sonntag 05. Mai 2019"]
[]
[null,null,"Anzahl",null,"Einzelbetrag",null,"Total"]
["Fahrspesen",null,null,null,0,null,0]
["Wettkampfeinsatz",null,1,null,175,null,175]
["Spesengelder",null,8,null,25,null,200]
["Sonstiges","Fotos ",8,null,5,null,40]
["Total","Wettkampf",{"$nulls":4},415]
[]
[]
["Absenden","Samstag 11. Mai 2019"]
[]
[null,null,"Anzahl",null,"Einzelbetrag",null,"Total"]
["Fahrspesen","Auto",{"$nulls":4},0]
["Spesengelder",null,0,null,0,null,0]
["Bankettkarten","Bankettkarten",8,null,43.5,null,348]
["Total","Absenden",{"$nulls":4},348]
[]
[]
["Kostenzusammenfassung"]
[]
[null,"1. Qualifikation",0,0,0,0,351]
[null,"2. Qualifikation",0,0,0,0,351]
[null,"3. Qualifikation",0,0,0,0,126]
[null,"4. Qualifikation",0,0,0,0,301]
[null,"Schlusstraining",0,0,0,0,301]
[null,"Wettkampf",0,0,0,0,415]
[null,"Absenden",{"$nulls":4},348]
[null,"Total Wettkampf",{"$nulls":4},2193]
[]
[]
[{"$nulls":6},2856]
[{"$nulls":6},-2193]
[{"$nulls":6},663]